Feb 9 2010
Compugen Ltd. (NASDAQ: CGEN) today reported financial results for the 
      fourth quarter and year ending December 31, 2009.
    
    
      Dr. Anat Cohen-Dayag, president and co-CEO, stated, “During 2009 we saw 
      major accomplishments in each of the areas key to our long-term success. 
      Most important was the in vivo validation of various Compugen in 
      silico predicted product candidates by independent leading experts 
      in major therapeutic areas. These included novel therapeutic molecules 
      or drug targets for epithelial tumors, inhibition of angiogenesis, 
      inflammatory bowel disease, cardiovascular disease and pulmonary 
      fibrosis, as well as biomarkers for preeclampsia, type 2 diabetes, 
      ovarian cancer, and pre-clinical kidney toxicity. In addition we 
      continued strengthening and broadening our underlying capabilities and 
      entered into additional collaborations with leading companies, including 
      the yearend signing with Pfizer of an agreement based on our unique 
      “discovery on demand” capabilities. Also at yearend, we successfully 
      obtained - without excessive dilution - the capital that we believe will 
      be sufficient to fully implement our business model.”
    
    
      Dr. Cohen-Dayag continued, “With the growing recognition by both 
      potential corporate partners and the investment community of our 
      extensive predictive discovery capabilities, all of us at Compugen 
      enthusiastically look forward to 2010 and the next few years as we 
      continue to demonstrate the power, continuous improvement, and almost 
      unlimited applicability of these capabilities in the pharmaceutical and 
      diagnostic industries.”
    
    
      As previously projected, current revenues continue to be insignificant. 
      The net loss for the most recent quarter was $2.0 million (including a 
      non-cash expense of $440,000 related to stock based compensation), or 
      $0.07 per share, compared with a net loss of $3.8 million (including a 
      non-cash expense of $477,000 related to stock based compensation), or 
      $0.13 per share, for the corresponding quarter of 2008. The net loss for 
      calendar 2009 was $3.8 million (including a non-cash expense of $1.5 
      million related to stock based compensation), or $0.13 per share, 
      compared with a net loss of $12.5 million (including a non-cash expense 
      of $1.7 million related to stock based compensation), or $0.44 per 
      share, for 2008.
    
    
      The significant reduction in net loss for calendar year 2009 reflects 
      the sale by Compugen during the second quarter of 2009 of a portion of 
      its holdings of Evogene Ltd. shares resulting in a gain of $3.7 million, 
      which is included in Other Income. At December 31, 2009, the market 
      value of Compugen’s remaining 1.15 million Evogene shares was $3.9 
      million, compared with a market value of $3.9 million for the 2.15 
      million Evogene shares owned as of December 31, 2008 prior to the sale.
    
    
      Research and development expenses for the fourth quarter of 2009 were 
      $1.6 million, compared with $2.5 million for the fourth quarter of 2008 
      and remained the Company’s largest expense. Research and development 
      expenses for calendar 2009 were $6.0 million compared with $9.3 million 
      for 2008. These amounts are before the deduction of governmental and 
      other grants, which totaled for the fourth quarter of 2009, $247,000, 
      compared with $51,000 for the corresponding quarter in 2008, and 
      $944,000 for calendar 2009, compared with $544,000 for 2008.
    
    
      As of December 31, 2009, with the inclusion of the remaining receivables 
      from the equity offering completed in late December 2009, cash and cash 
      related accounts totaled $23.4 million, compared with $7.2 million at 
      December 31, 2008. These amounts do not include the market value of 
      Compugen’s holdings of Evogene shares at each such yearend as discussed 
      above. The Company anticipates maximum gross cash usage of $8.5 million 
      for 2010, which would be reduced by any revenues or other cash sources, 
      in calculating 2010 net cash usage. As previously stated, a short-term 
      financial target for Compugen is to achieve cash flow breakeven by 
      yearend 2011, based largely on research revenues under milestone and 
      revenue sharing collaboration agreements. Achieving this target is of 
      course subject to success in entering into additional collaborations 
      during the next two years.
    
SOURCE Compugen